AÑOS | DEPRE.POR AÑO | DEPRE. ACUMULADA | DEPRE. REAL |
0 | 0.00 | 0.00 | 4100,000.00 |
1 | 6,333.00 | 93,667.00 | 6,333.00 |
2 | 12,667.00 | 81,000.00 | 19,000.00 |
3 | 19,000.00 | 62,000.00 | 38,000.00 |
4 | 25,333.00 | 36,667.00 | 63,333.00 |
5 | 31,667.00 | 5,000.00 | 95,000.00 |
EJERCICIO 1
DT=CA-VS $200,000.00 se calcula que su valor de rescate a 10 años es de $7,000.00, calcular la depresiacion total, valor de salvamento y las depreciaciones segun los años
años | Depre. años | Depre. acumulada | Depre real |
0 | 0.00 | 0.00 | $200,000 |
1 | 35,090 | 164,910.00 | |
2 | 31,581 | 133,329.00 | |
3 | 28,072 | 105,257.00 | |
4 | 24563 | 80,694.00 | |
5 | 21,054 | 59,640.00 | |
6 | 17,545 | 42,095.00 | |
7 | 14,036 | 28,059.00 | |
8 | 10,527 | 17,532.00 | |
9 | 7,018 | 10,514.00 | |
10 | 3,509 | 7,000.00 |
años | Depre. años | Depre. acumulada | Depre real |
0 | 0.00 | 0.00 | $200,000 |
1 | 3,509 | 196,491.00 | 3,509.00 |
2 | 7,018 | 189,473.00 | 10,527.00 |
3 | 10,527 | 178,946.00 | 21,054.00 |
4 | 14,036 | 164,910.00 | 35,090.00 |
5 | 17,545 | 147,365.00 | 52,635.00 |
6 | 21,054 | 126,311.00 | 73,689.00 |
7 | 24,563 | 101,748.00 | 98,252.00 |
8 | 28,072 | 73,676.00 | 126,324.0 |
9 | 31,585 | 42,095.00 | 157,905.0 |
10 | 33,090 | 7,000.00 | 193,000 |
DT=CA-VS $200,000.00-$7,000.00=193,000.00
vs=n(n+1) 10(10+1)=110=55 D1=n(dt) 10 (193,000.00)=35,090.00
2 2 55
D2=n(dt)9 (193,000.00)=31,581.00 D3=n(dt)=8 (193,000.00)=28,072.00
55 55
D4=n(dt)7 (193,000.00)=24,563.00 D5=n(dt)=6 (193,000.00)=21,054.00
55 55
D6=n(dt)5 (193,000.00)=147,545.00 D7=n(dt)=4 (193,000.00)=14,036.00
55 55
D8=n(dt)=3 (193,000.00)=10,527.00 D9=n(dt)=2 8193,000.00)=7,018.00
55 55
No hay comentarios:
Publicar un comentario