jueves, 9 de diciembre de 2010

TABLA DEPRECIACION TOTAL CON VALOR DE SALVAMENTO

AÑOS
DEPRE.POR
AÑO

DEPRE.
ACUMULADA
DEPRE.
REAL
0
0.00
0.00
4100,000.00
1
6,333.00
93,667.00
6,333.00
2
12,667.00
81,000.00
19,000.00
3
19,000.00
62,000.00
38,000.00
4
25,333.00
36,667.00
63,333.00
5
31,667.00
5,000.00
95,000.00












EJERCICIO 1

DT=CA-VS   $200,000.00   se calcula que su valor de rescate a 10 años es de $7,000.00, calcular la depresiacion total, valor de salvamento y las depreciaciones segun los años




años
Depre.
años

Depre.
acumulada
Depre
real
0
0.00
0.00
$200,000
1
35,090
164,910.00

2
31,581
133,329.00

3
28,072
105,257.00

4
24563
80,694.00

5
21,054
59,640.00

6
17,545
42,095.00

7
14,036
28,059.00

8
10,527
17,532.00

9
7,018
10,514.00

10
3,509
7,000.00






años
Depre.
años

Depre.
acumulada
Depre
real
0
0.00
0.00
$200,000
1
3,509
196,491.00
3,509.00
2
7,018
189,473.00
10,527.00
3
10,527
178,946.00
21,054.00
4
14,036
164,910.00
35,090.00
5
17,545
147,365.00
52,635.00
6
21,054
126,311.00
73,689.00
7
24,563
101,748.00
98,252.00
8
28,072
73,676.00
126,324.0
9
31,585
42,095.00
157,905.0
10
33,090
7,000.00
193,000



DT=CA-VS      $200,000.00-$7,000.00=193,000.00

  vs=n(n+1)        10(10+1)=110=55         D1=n(dt)  10    (193,000.00)=35,090.00
           2                       2                                             55

D2=n(dt)9    (193,000.00)=31,581.00      D3=n(dt)=8    (193,000.00)=28,072.00
              55                                                                  55

D4=n(dt)7   (193,000.00)=24,563.00        D5=n(dt)=6   (193,000.00)=21,054.00
               55                                                                 55

D6=n(dt)5   (193,000.00)=147,545.00      D7=n(dt)=4  (193,000.00)=14,036.00 
              55                                                                   55

D8=n(dt)=3   (193,000.00)=10,527.00      D9=n(dt)=2   8193,000.00)=7,018.00 
                 55                                                                55

















No hay comentarios:

Publicar un comentario en la entrada