jueves, 9 de diciembre de 2010

EJERCICIO 2

calcular la depreciacion de un edificio con valor a $800,000.00en un tirmpo de 25 años que obtuvo un VS= $120,000.00, CALCULAR LA DEPRECIACION TOTAL, vs Y LA DEPRECIACION POR CADA AÑO.

AÑO
DEPRE.
AÑO
DEPRE.
ACUMULADA
DEPRE.
REAL
0
0.00
0.00

1
53,307.00
747,693.00

2
50,215.00
697,478.00

3
48,123.00
649,355.00

4
46,030.00
603,325.00

5
43,938.00
559387.00

6
41,846.00
517,541.00

7
39,753.00
477,788.00

8
37,661.00
440,127.00

9
35,559.00
404.558.00

10
33,473.00
371,082.00

11
31,384.00
339,698.00

12
29,292.00
310,406.00

13
27,200.00
283,206.00

14
25,107.00
258,099.00

15
23,015.002
235,084.00

16
20,923.00
214,161.00

17
18,830.00
195,331.00

18
16,738.00
178,593.00

19
14,646.00
163,947.00

20
12,553.00
151,394.00

21
10,461.00
140,933.00

22
8,369.00
132,564.00

23
6,276.00
126,288.00

24
4,184.00
122,104.00

25
2,092.00
120,000.00




AÑO
DEPRE.
AÑO
DEPRE.
ACUMULADA
DEPRE.
REAL
0
0.00
0.00
$800,000.00
1
2,092.00
797,908.00
2,092.00
2
4,184.00
793,724.00
6,276.00
3
6,276.00
787,448.00
12,552.00
4
8,369.00
779,079.00
20,8921.00
5
10,461.00
768,618.00
31.382.00
6
12,553.00
756,065.00
43,935.00
7
14,646.00
741,419.00
58.581.00
8
16,738.00
724,681.00
75,319.00
9
18,830.00
705,851.00
94,149.00
10
20,923.00
684,928.00
115,072.00
11
23,015.00
661,913.00
138,087.00
12
25,107.00
636,806.00
163,194.00
13
27,200.00
609,606.00
190,394.00
14
29,292.00
580,314.00
219,686.00
15
31,384.00
548,930.00
251,070.00
16
33,476.00
515,454.00
284,546.00
17
35,569.00
479,885.00
320,115.00
18
37,661.00
442,224.00
357,776.00
19
39,753.00
402,471.00
397,529.00
20
41,846.00
360,625.00
439,375.00
21
43,938.00
316,687.00
483,313.00
22
46,030.00
270,657.00
529,343.00
23
48123.00
222,534.00
577,466.00
24
50,215.00
172,319.00
627,681.00
25
52,307.00
120,000.00
680,000.00

D2=24   (680,000.00)=50,215.00                  d3=23  (680,000.00)= 48,123.00

d4=22     (680,000.00)=46,030.00                d5=21   (680,000.00)=43,938.00

d6=20    (680,000.00)=41,846.00                  d7=19   (680.000,00)=39,753.00

d8=18   (680.000.00)=37,661.00                  d9=17   (680,000.00)=35,569.00

d10=16   (680,000.00)=33,476.00               d11=15  (680,000.00)=31,384.00

d12=14  (680,000.00)=29,292.00                 d13=13  (680,000.00)=27,200.00

d14=12  (680,000.00)=25,107.00                 d15=11  (680,000.00)=23,015.00

d16= 10  (680,000.00)=20,923.00               d17=9     (680,000.00)=18,830.00

d18=8      (680,000.00)=16,738.00              d 19=7    (680,000.00)=14,646.00

d20=6    (680,000.00)=12.553.00                 d21=5   (680,000.00)=10,461.00

d22=4   (680,000.00)=8,369.00                   d23=3   (680,000.00)=6,276.00

d24=2   (680,000.00)=4,184.00                   d25=1   (680,000.00)=2,092.00

No hay comentarios:

Publicar un comentario