MAQUINARIA DE MOB Y EQ. | 1238,846.00 | ||||||||||||||
DEPRECIACION ACUM | 123884.60 | ||||||||||||||
DATOS | DEPRECIACION POR AÑO AL 10% | ||||||||||||||
Nº | CONCEPTO | FECHA DE | V. H. | DEP. TOTAL | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | |
COMPRA | ORIGINAL | A LA TASA (10%) | |||||||||||||
1 | MAQUINA MONT. SERIE EBGS71223 | 01-jul-99 | $103,237.17 | $103,23.717 | 1290.46 | 2580.92 | 3871.39 | 5161.85 | 6452.32 | 7742.78 | 9033.26 | 10,323,717 | |||
2 | MAQUINA MONT. SERIE EBGS71224 | 01-jul-99 | $103,237.17 | $103,23.717 | 1290.46 | 2580.92 | 3871.39 | 5161.85 | 6452.32 | 7742.78 | 9033.26 | 10,323,717 | |||
3 | MAQUINA MONT. SERIE EBGS71225 | 01-jul-99 | 51,618.58 | 51,61.858 | 645.23 | 1290.46 | 1935.79 | 2580.92 | 3226.16 | 3871.19 | 4516.62 | 5,161,858 | |||
4 | MAQUINA MONT. SERIE EBGS71226 | 01-jul-99 | 51,618.58 | 51,61.858 | 645.23 | 1290.46 | 1935.79 | 2580.92 | 3226.16 | 3871.19 | 4516.62 | 5,161,858 | 30971.15 | ||
5 | MAQUINA MONT. SERIE EBGS71227 | 01/08/2000 | $154,855.75 | $154,85.575 | 1935.69 | 3871.39 | 5807.09 | 7742.78 | 9678.48 | 11614.18 | 1359.8 | 15,485,575 | |||
6 | MAQUINA MONT. SERIE EBGS71228 | 01/08/2000 | $154,855.76 | $154,85.575 | 1935.69 | 3871.39 | 5807.09 | 7742.78 | 9678.48 | 11614.18 | 1359.8 | 15,485,575 | |||
7 | MAQUINA MONT. SERIE EBGS71229 | 01/08/2000 | $103,237.17 | $103,23.717 | 1290.46 | 2580.92 | 3871.39 | 5161.85 | 6452.32 | 7742.78 | 9033.26 | 10,323,717 | |||
8 | MAQUINA MONT. SERIE EBGS71230 | 01/08/2000 | $103,237.17 | $103,23.717 | 1290.46 | 2580.92 | 3871.39 | 5161.85 | 6452.32 | 7742.78 | 9033.26 | 10,323,717 | 51,618,584 | ||
9 | MAQUINA MONT. SERIE EBGS71231 | 01/07/2001 | 51,618.58 | 51,61.858 | 645.23 | 1290.46 | 1935.79 | 2580.92 | 3226.16 | 3871.19 | 4516.62 | 5,161,858 | |||
# | MAQUINA MONT. SERIE EBGS71232 | 01/07/2001 | 51,618.58 | 51,61.858 | 645.23 | 1290.46 | 1935.79 | 2580.92 | 3226.16 | 3871.19 | 4516.62 | 5,161,858 | |||
# | MAQUINA MONT. SERIE EBGS71233 | 01/07/2001 | $154,855.76 | $154,85.575 | 1935.69 | 3871.39 | 5807.09 | 7742.78 | 9678.48 | 11614.18 | 1359.8 | 15,485,575 | |||
# | MAQUINA MONT. SERIE EBGS71234 | 01/07/2001 | $154,855.76 | $154,85.575 | 1935.69 | 3871.39 | 5807.09 | 7742.78 | 9678.48 | 11614.18 | 1359.8 | 15,485,575 | 41,292,866 | ||
TOTAL | $1,238,846.00 | 123884.60 | 123884.60 |
viernes, 10 de diciembre de 2010
BIMBO
jueves, 9 de diciembre de 2010
EJERCICIO 2
calcular la depreciacion de un edificio con valor a $800,000.00en un tirmpo de 25 años que obtuvo un VS= $120,000.00, CALCULAR LA DEPRECIACION TOTAL, vs Y LA DEPRECIACION POR CADA AÑO.
D2=24 (680,000.00)=50,215.00 d3=23 (680,000.00)= 48,123.00
d4=22 (680,000.00)=46,030.00 d5=21 (680,000.00)=43,938.00
d6=20 (680,000.00)=41,846.00 d7=19 (680.000,00)=39,753.00
d8=18 (680.000.00)=37,661.00 d9=17 (680,000.00)=35,569.00
d10=16 (680,000.00)=33,476.00 d11=15 (680,000.00)=31,384.00
d12=14 (680,000.00)=29,292.00 d13=13 (680,000.00)=27,200.00
d14=12 (680,000.00)=25,107.00 d15=11 (680,000.00)=23,015.00
d16= 10 (680,000.00)=20,923.00 d17=9 (680,000.00)=18,830.00
d18=8 (680,000.00)=16,738.00 d 19=7 (680,000.00)=14,646.00
d20=6 (680,000.00)=12.553.00 d21=5 (680,000.00)=10,461.00
d22=4 (680,000.00)=8,369.00 d23=3 (680,000.00)=6,276.00
d24=2 (680,000.00)=4,184.00 d25=1 (680,000.00)=2,092.00
AÑO | DEPRE. AÑO | DEPRE. ACUMULADA | DEPRE. REAL |
0 | 0.00 | 0.00 | |
1 | 53,307.00 | 747,693.00 | |
2 | 50,215.00 | 697,478.00 | |
3 | 48,123.00 | 649,355.00 | |
4 | 46,030.00 | 603,325.00 | |
5 | 43,938.00 | 559387.00 | |
6 | 41,846.00 | 517,541.00 | |
7 | 39,753.00 | 477,788.00 | |
8 | 37,661.00 | 440,127.00 | |
9 | 35,559.00 | 404.558.00 | |
10 | 33,473.00 | 371,082.00 | |
11 | 31,384.00 | 339,698.00 | |
12 | 29,292.00 | 310,406.00 | |
13 | 27,200.00 | 283,206.00 | |
14 | 25,107.00 | 258,099.00 | |
15 | 23,015.002 | 235,084.00 | |
16 | 20,923.00 | 214,161.00 | |
17 | 18,830.00 | 195,331.00 | |
18 | 16,738.00 | 178,593.00 | |
19 | 14,646.00 | 163,947.00 | |
20 | 12,553.00 | 151,394.00 | |
21 | 10,461.00 | 140,933.00 | |
22 | 8,369.00 | 132,564.00 | |
23 | 6,276.00 | 126,288.00 | |
24 | 4,184.00 | 122,104.00 | |
25 | 2,092.00 | 120,000.00 |
AÑO | DEPRE. AÑO | DEPRE. ACUMULADA | DEPRE. REAL |
0 | 0.00 | 0.00 | $800,000.00 |
1 | 2,092.00 | 797,908.00 | 2,092.00 |
2 | 4,184.00 | 793,724.00 | 6,276.00 |
3 | 6,276.00 | 787,448.00 | 12,552.00 |
4 | 8,369.00 | 779,079.00 | 20,8921.00 |
5 | 10,461.00 | 768,618.00 | 31.382.00 |
6 | 12,553.00 | 756,065.00 | 43,935.00 |
7 | 14,646.00 | 741,419.00 | 58.581.00 |
8 | 16,738.00 | 724,681.00 | 75,319.00 |
9 | 18,830.00 | 705,851.00 | 94,149.00 |
10 | 20,923.00 | 684,928.00 | 115,072.00 |
11 | 23,015.00 | 661,913.00 | 138,087.00 |
12 | 25,107.00 | 636,806.00 | 163,194.00 |
13 | 27,200.00 | 609,606.00 | 190,394.00 |
14 | 29,292.00 | 580,314.00 | 219,686.00 |
15 | 31,384.00 | 548,930.00 | 251,070.00 |
16 | 33,476.00 | 515,454.00 | 284,546.00 |
17 | 35,569.00 | 479,885.00 | 320,115.00 |
18 | 37,661.00 | 442,224.00 | 357,776.00 |
19 | 39,753.00 | 402,471.00 | 397,529.00 |
20 | 41,846.00 | 360,625.00 | 439,375.00 |
21 | 43,938.00 | 316,687.00 | 483,313.00 |
22 | 46,030.00 | 270,657.00 | 529,343.00 |
23 | 48123.00 | 222,534.00 | 577,466.00 |
24 | 50,215.00 | 172,319.00 | 627,681.00 |
25 | 52,307.00 | 120,000.00 | 680,000.00 |
D2=24 (680,000.00)=50,215.00 d3=23 (680,000.00)= 48,123.00
d4=22 (680,000.00)=46,030.00 d5=21 (680,000.00)=43,938.00
d6=20 (680,000.00)=41,846.00 d7=19 (680.000,00)=39,753.00
d8=18 (680.000.00)=37,661.00 d9=17 (680,000.00)=35,569.00
d10=16 (680,000.00)=33,476.00 d11=15 (680,000.00)=31,384.00
d12=14 (680,000.00)=29,292.00 d13=13 (680,000.00)=27,200.00
d14=12 (680,000.00)=25,107.00 d15=11 (680,000.00)=23,015.00
d16= 10 (680,000.00)=20,923.00 d17=9 (680,000.00)=18,830.00
d18=8 (680,000.00)=16,738.00 d 19=7 (680,000.00)=14,646.00
d20=6 (680,000.00)=12.553.00 d21=5 (680,000.00)=10,461.00
d22=4 (680,000.00)=8,369.00 d23=3 (680,000.00)=6,276.00
d24=2 (680,000.00)=4,184.00 d25=1 (680,000.00)=2,092.00
Suscribirse a:
Entradas (Atom)